Return to flip book view

Sofi Newby VI Joint Venture

Page 1

Message CONFIDENTIALPRIVATEPLACEMENTMEMORANDUM(EXHIBIT F) Off-Setting (Newby 34-1) Location, targeting additionalskinner production in Creek County, Oklahoma.Offering a total of 30% Non-Operating Working Interest.

Page 2

EXECUTIVE SUMMARYALFREDO GONZALEZPresident/CEO, Sofí ExplorationAlfredo Gonzalez is the Founder and CEO of SofiExploration. Mr. Gonzalez is a sought-after influentialleader. For the last 10+ years, his forte’ is offeringproficient Good Practice Guidance aligning AssetDevelopment opportunities in the Oil and Gas sector withaccredited investors who are in the market to increase theirtax advantages and potential cash flow. His corporateVision for Sofi Exploration is to be the partnershipcompany “most admired for its people, partners andperformance”. Mr. Gonzalez continues to develop anextensive vetting process compelling out sourced industryleaders to perform at the highest levels for participation.The corporate goals are execution, tax advantages, andfinalizing the Joint Venture process. ALAN GIRADOT President/CEO, Rush Creek ResourcesAlan Girardot 36, president, and CEO of Rush CreekResources is an independent Texas and Oklahoma energyentrepreneur who established Rush Creek Resources in 2014during the initial shockwave of the most recent oil crash. Priorto establishing Rush Creek, Mr. Girardot served as a seniorexecutive in both private equity venture management andoperations management within the upstream oil and gas sector.He founded Rush Creek to capitalize on the bear energymarket that he believed would facilitate the largest transfer ofmineral wealth Americans have seen in a generation. Since2014 Rush Creek has expanded from an idea to 4,000 mineralacres, 125 wellbores, and a vertically integrated low-costoperating company, during an elongated period of basementoil prices. Additionally, Mr. Girardot graduated from TexasTech University with a B.A. in political science whilesimultaneously serving as a United States Marine duringOperation Iraqi Freedom. 1KIM DREWGeologist Kim Drew has worked mainly in vertical drilling and improving secondary recovery projects but have also developedseveral horizontal ideas in new target formations. Additional responsibilities include managing regulatory filings such aspermitting operations , spacing and pooling expert testimony hearings and disposal well applications.

Page 3

GEOLOGICAL SUMMARYKim DrewGeological Opinion2This document was issued by Rush Creek Resources Your NE Newby Waterflood unit has proven to have significant additional oil reserves inside the unit that we havebeen able to find and produce at impressive rates. It is now time to step out and move up dip and look for the virginsand that should produce hundreds of barrels of oil per day. I have updated my geology using all of the new information we have accumulated and I think that the Skinner sandreservoir is much larger and covers hundreds of additional acres outside the original waterflood unit boundary. I have also looked at the most recent oil and gas exploration in the area as far as any other potential targets ofopportunity that may be available to us in this unit. This additional acreage referred to as the RCR Newby unit 7. appears to be up dip from all the past Skinnerproduction and should have virgin, or near virgin pressures and oil volumes. Or possibly be over pressured due to theinjection of saltwater into the downdip wells that would drive the oil into the up dip sand body creating a highlycharged oil and gas reservoir. With this in mind I am proposing that you drill a 3300 foot well that I have labeled theRCR Newby# 34-2 unit 7 well in the C NW NE NE of Section 34 Tl5N R9E. Based on my updated geology this drill site should encounter above twenty five feet of clean, porous oil filled Skinnersand in an area of possibly thicker untapped oil and gas filled sandstone. This location is due east of the Bishop # 1well that showed twenty eight feet of beautiful Skinner sand. I feel that we will be up dip from the Bishop # 1 well in anarea that has not been depleted and should have virgin pressures. The Bishop # 1 well reported initial production of336 barrels of oil per day. Of course, I cannot guarantee that we will have that kind of production, but we should be ina great situation structurally and stratigraphically I feel that we will be up dip from the Bishop # 1 well in an area thathas not been depleted and should have virgin pressures. The Bishop # 1 well reported initial production of 336 barrelsof oil per day. Of course, I cannot guarantee that we will have that kind of production, but we should be in a greatsituation structurally and stratigraphically With these new developments in mind, I would highly recommend that youdrill the RCR # 34-2 unit 7 well to a depth of 3300 feet in order to test not only the Skinner sand but the Red Fork,Bartlesville and Gilcrease sands as well. This unit should also have room for at least one and up to three additional wells should the first well turn out asprolific a producer as I think it will. Or if additional deeper zones prove productive. I fully expect this proposed well to be an excellent producer from the Skinner sandstone, and I am excited about thedeeper Gilcrease sand as well. I am looking forward to drilling and completing the well.

Page 4

OPERATIONAL & J.V SUMMARYA Word From Our Operator(Alan Girardot)3 After additional development of the NE Newby Unit, geological data gathered has led to theslating of additional wells for expansion and potential development in this skinner field. AnAFE for the RCR Newby 34-2 well along with geological data has been provided for yourreview. This will be eastern offset to the Newby 27.2. Be advised that while we have had strongresults in the Newby 27.2 and additional offset locations, we are embarking into acreage thathas not been drilled. With that being said, acreage which has not been drilled holds virginpressures and with-it bigger production figures if good reservoir qualities and hydrocarbons areencountered. The Newby 34.2 is one of two locations that will determine the futuredevelopment potential of The NE Newby Waterflood Unit expansion. Your participation inidentifying these expansion opportunities and consideration in continuing this development isappreciated. Sofi Exploration Joint Venture Goals(Alfredo Gonzalez) Sofi Exploration is a non-operating working interest management company. Specializing incommunicating, and facilitating your (IDC’s) intangible drilling cost tax benefits through ourJoint Venture process. The main goal with our outsourced drilling programs is to delivercomplete transparency, tax incentives, and well bore assignments. Once the Joint Venture hasvoted to dissolve, all operational communications, potential production, potential J.I.B (JointInterest Billing Statements) and potential distribution will be handled solely by the operator.

Page 5

4PRODUCTION MAPThis document was issued by Rush Creek ResourcesCreek County Oklahoma Operations Decades of County Specific Expertise Proven Track Record Conventional Vertical Oil Proven Geological Areas Favorable Regulatory Environment Low Mechanical and Engineering Risks Renewed Interest and Activity in the Area Excellent Potential Reserves to Depth Ratios

Page 6

SOFI NEWBY SERIES 5Sofi Newby III (Newby 34-1)Commencement of Operations April 4th 2024RIG ON LOCATION

Page 7

SOFI NEWBY SERIES 6Sofi Newby III (Newby 34-1)Drilling Operations

Page 8

Sofi Newby II (28.1) LeaseSofi Newby II (28.1) Lease API #037-29523API #037-29523 Producing.Producing. Sofi Newby IIISofi Newby III (34-1) Lease(34-1) Lease API #037-29526API #037-29526 ProducingProducingSofi Newby 34-2 J.VSofi Newby 34-2 J.VProposed Drilling LocationProposed Drilling Location(Offsetting Newby 34-1)(Offsetting Newby 34-1)Sofi Newby I (27.2) LeaseSofi Newby I (27.2) Lease API #037-29503API #037-29503 Producing.Producing. Google Earth View SOFI NEWBY SERIES(LOCATIONS) This document was issued by Rush Creek Resources7Sofi Newby VI (27.6) J.VSofi Newby VI (27.6) J.VProposed Drilling LocationProposed Drilling Location(Offsetting Newby 27-2)(Offsetting Newby 27-2)Sofi Newby IV (27.4) LeaseSofi Newby IV (27.4) Lease API #037-29542API #037-29542Non-CommercialNon-Commercial

Page 9

Sofi Newby 34-2 Joint VentureSofi Newby 34-2 Joint Venture Lease Proposed Drilling areaLease Proposed Drilling area SURVEYThis document was issued by Rush Creek Resources8

Page 10

LOCATION & ELEVATION MAPThis document was issued by Rush Creek Resources9Sofi Newby 34-2 Joint VentureSofi Newby 34-2 Joint Venture Lease Proposed Drilling areaLease Proposed Drilling area

Page 11

VICINITY MAPThis document was issued by Rush Creek Resources10Sofi Newby 34-2 Joint VentureSofi Newby 34-2 Joint Venture Lease Proposed Drilling areaLease Proposed Drilling area

Page 12

SOFI NEWBY IV JOINT VENTURE(PLAT LOCATION)This document was issued by Rush Creek Resources11 PLAT Sofi Newby 34-2 Joint VentureSofi Newby 34-2 Joint Venture Lease Proposed Drilling areaLease Proposed Drilling area

Page 13

SKINNER STRUCTURE MAPThis document was issued by Rush Creek Resources12Sofi Newby 34-2 Joint VentureSofi Newby 34-2 Joint Venture Lease Proposed Drilling areaLease Proposed Drilling area

Page 14

A.F.E(AUTHORIZATION FOR EXPENDITURES)This document was issued by Rush Creek ResourcesAFE is subject to change depending upon market conditions 13

Page 15

ESTIMATED PARTNERSHIP ECONOMICS(WORKING INTEREST PARTICIPATION)Working Interest W.I. 10 UnitsNet Revenue Interest N.R.I. 22.50%75% N.R.I PARTICIPATION Price30%10 UnitsUnit W.I. N.R.I%1 3.0% 2.25%1/2 1.50% 1.125%1 Unit $30,0001/2 Unit $15,000TOTAL CAPITALIZATION$386,000.0014Drill & Test 10 Units Total1/4 Unit $7,5001/4 0.75% 0.5625%Price1 Unit $8,6001/2 Unit $4,300Completion UponAproval 1/4 Unit $2,150

Page 16

POTENTIAL REVENUE PROJECTIONS (NOT GUARANTEED) Oil Production Estimates6.68 BPD X$60=$400.80 IPD$400.80 IPD X 30.4 Days=$12,184.32 IPM$12,184.32 IPM X 2.25% N.R.I. =$274.14$274.14 Gross Oil Proceeds Per Month (estimated) Not Including L.O.E’SAnnual return: 0 – 50% (Potential)Oil ProductionTHESE ARE ESTIMATED FIGURES ONLY UPON PRODUCTION.BPD = BARRELS PER DAY MCF = MILLION METRIC CUBIC FEET IPD = INCOME PER DAY IPM = INCOME PER MONTH IPU = INCOME PER UNIT L.O.E. = LEASE OPERATING EXPENSESthese numbers were formulated based on first annual rate of return without expenses and depletion rates. These calculations are estimates only and do not reflect any guarantees Oil Income $60 $65 $706.68Monthly Income (Gross)Does Not Include L.O.E$274.14$296.99 $319.8315Monthly Income (Gross)Does Not Include L.O.E$615.60 $667.00$718.2030Monthly Income (Gross)Does Not Include L.O.E$1,231.20 1,333.80 $1,436.40150Non Commercial Non Productive Zero Income(100% Tax Write Off)

Page 17

TAX INCENTIVES(EXAMPLE ONLY)Congressional Incentives Encourage Domestic Petroleum DevelopmentOil and Natural Gas from domestic reserves helps to make our country more energy self-sufficient by reducing our dependenceon foreign imports. In light of this, Congress has provided tax incentives to stimulate domestic natural gas and oil productionfinanced by private sources. Drilling projects offer many tax advantages and these benefits greatly enhance the economics. Theincentives are not “Loop Holes” – they were placed in the Tax Code by Congress to make participation in oil and gas venturesone of the best tax-advantaged investments.Intangible Drilling Cost Tax DeductionThe intangible expenditures of drilling (labor, chemicals, mud, grease, etc.) are usually about (65 to 80%) of the cost of a well.These expenditures are considered “Intangible Drilling Costs (IDC)” which are 100% deductible during the first year. Forexample, a $100,000 investment could yield up to $80,000 in tax deductions during the first year of the venture. Thesedeductions are available in the year the money was invested, even if the well does not start drilling until March 31 of the yearfollowing the contribution of capital. (See Section 263 of the Tax Code.)Tangible Drilling Cost Tax DeductionThe total amount of the investment allocated to the equipment “Tangible Drilling Costs (TDC)” is 100% tax-deductible. In theexample above, the remaining tangible cost ($25,000) may be deducted as depreciation over a seven-year period. (See Section263 of the Tax Code.)Active vs. Passive IncomeThe Tax Reform Act of 1986 introduced into the Tax Code the concepts of “Passive” income and “Active” income. The Actprohibits the offsetting of losses from Passive activities against income from Active businesses. The Tax Code specificallystates that a Working Interest in an oil and gas well is NOT a “Passive” Activity, therefore, deductions can be offset againstincome from active stock trades, business income, salaries, etc. (See Section 469(c)(3) of the Tax Code.)Small Producers Tax ExemptionThe 1990 Tax Act provided some special tax advantages for small companies and individuals. This tax incentive, known as the“Percentage Depletion Allowance”, is specifically intended to encourage participation in oil and gas drilling. This tax benefit isnot available to large oil companies, retail petroleum marketers, or refiners that process more than 50,000 barrels per day. The“Small Producers Exemption” allows 15% of the Gross Income (not Net Income) from an oil and gas producing property tobe tax-free.Lease CostsLease costs (purchase of leases, minerals, etc.), sales expenses, legal expenses, administrative accounting, and Lease OperatingCosts (LOC) are also 100% tax-deductible through cost depletion.Alternative Minimum TaxPrior to the 1992 Tax Act, working interest participants in oil and gas ventures were subject to the normal AlternativeMinimalTax to the extent that this tax exceeded their regular tax. This Tax Act specifically exempted Intangible Drilling Costas a Tax Preference item, “Alternative Minimum Taxable Income” generally consists of adjusted gross income, minusallowable Alternative Minimum Tax itemized deduction, plus the sum of tax preference items and adjustments. “Taxpreference items” are preferences existing in the Code to greatly reduce or eliminate regular income taxation. Included withinthis group are deductions for excess Intangible Drilling and Development Costs and the deduction for depletion allowable fora taxable year over the adjusted basis in the Drilling Acreage and the wells thereon.16

Page 18

K-1 FORM EXAMPLE(EXAMPLE ONLY)17This document was issued by Hensley CPA Firm

Page 19

K-1 FORM EXAMPLE(EXAMPLE ONLY)18This document was issued by Hensley CPA Firm

Page 20

K-1 FORM EXAMPLE(EXAMPLE ONLY)19This document was issued by Hensley CPA Firm

Page 21

TAX BENEFITS(EXAMPLE ONLY)THE BASIC TAX CONSIDERATIONS INVOLVED IN AN OIL & GAS INVESTMENT 1. INTANGIBLE DRILLING COSTS:Up to 80% of the investment amount constitutes what is known as intangible Drilling Costs (IDC), and is deductible against active, passive or portfolio income in the first year incurred. This includes all labor-relatedcosts for the prospect well. Including, but not limited to, drilling contractors, professional services, and others. Thetotal amount of IDC is reported to each participant at the end of the year. Please consult with your tax advisor forfurther details. 2. TANGIBLE DRILLING COSTS:Approximately 20% of the amount of costs to drill the well constitutes Tangible Drilling Costs (TDC). Thisincludes, but is not limited to, all well equipment, piping, storage tanks, wellhead equipment, lease expenses, andothers. The exact amount will be determined after the well is drilled. This portion of an investment is depreciatedover a seven year period. Please consult with your tax advisor for further details.EXAMPLE ONLYESTIMATED TAX INVESTMENT EXAMPLEA$38,600x 80% $30,880+ $1,102.85$31,982.85Investment Amount Intangible Drilling Costs (ESTIMATE) 1st year deductions of intangible drilling costs (ESTIMATE) 1st year depreciation deduction (estimate) (38,600 x .20 divided by 7 years)TOTAL FIRST YEAR TAX DEDUCTIONS (ESTIMATE)B$31,982.85x 35%$11,193.99Total Deduction (ESTIMATE) Maximum Income Tax BracketTOTAL FIRST YEAR CASH VALUE OF DEDUCTIONS (ESTIMATE)C$38,600- $11,193.99$27,406.01Investment Amount ACTUAL CASH SAVINGS FROM TAX DEDUCTIONS (ESTIMATE)AFTER TAX CASH INVESTMENT (ESTIMATE) 3. DEPLETION ALLOWANCECurrently, the depletion allowance is 15%. This means that fifteen cents of every dollar is tax-free. Please consultwith your tax advisor for further details. 4. STATE INCOME TAXESState income taxes could add substantial additional savings, however, they may vary from state to state. Pleaseconsult with your tax advisor for further details.20

Page 22

COMPANY PORTFOLIO (OKLAHOMA)21OPERATOR NUMBER:(OKLAHOMA 734825) (TEXAS 23895)Sofi Newby IIJoint Venture 2023 ProducingA.P.I #037-29523OperatorRush Creek ResourcesStateOklahomaSofi Newby IIIJoint Venture 2023 ProducingA.P.I #037-29526OperatorRush Creek ResourcesStateOklahomaSofi NewbyJoint Venture 2023 ProducingA.P.I #037-29503OperatorRush Creek ResourcesStateOklahomaSofi Newby IVJoint Venture 2025 Non-CommercialA.P.I #037-29542OperatorRush Creek ResourcesStateOklahomaSofi Black Bear IIJoint Venture 2023 Refunded & TransferredA.P.I #N/AOperatorRush Creek ResourcesStateOklahomaSofi Gunsight HillJoint Venture 2023 Non CommericalA.P.I #107-23642OperatorRush Creek ResourcesStateOklahomaSofi Newby VIJoint Venture 2025 Waiting on Spud DateA.P.I #Coming SoonOperatorRush Creek ResourcesStateOklahoma

Page 23

COMPANY PORTFOLIO (OKLAHOMA)22Sofi Fox Joint Venture 2022 Marginal ProducerA.P.I #35037044673503704466OperatorRush Creek ResourcesStateOklahomaSofi Carr Joint Venture 2022Marginal ProducerA.P.I #3503704457OperatorRush Creek ResourcesStateOklahomaSofi DrakeJoint Venture 2022Marginal ProducerA.P.I #3503704457OperatorRush Creek ResourcesStateOklahomaSofi MichiganJoint Venture 2022Non Commercial Transfer A.P.I #35037291380000OperatorRush Creek Resouces StateOklahomaSofi Carr IIIJoint Venture 2023ProducingA.P.I #037-29524OperatorRush Creek ResourcesStateOklahomaOPERATOR NUMBER:(OKLAHOMA 734825) (TEXAS 23895)Sofi Three HillsJoint Venture 2023 Non CommercialA.P.I #037-29522OperatorRush Creek ResourcesStateOklahomaSofi Black BearJoint Venture 2023 Marginal ProducerA.P.I #037-29511OperatorRush Creek ResourcesStateOklahoma

Page 24

COMPANY PORTFOLIO(TEXAS, LOUSIANA) 23Sofi Nacatoch IIIJoint Venture 2023 Transfer/RefundedA.P.I #N/AOperatorNew CenturyExplorationStateNorthLousianaSofi KMF IJoint Venture 2023/2024 Completing A.P.I #42-247-32495OperatorNew CenturyExplorationStateTexasSofi KMF IIJoint Venture 2023/2024 ProducingA.P.I #42-247-32496OperatorNew CenturyExplorationStateTexasSofi KMF IIIJoint Venture 2024 CompletingA.P.I #42-247-32497OperatorNew CenturyExplorationStateTexasSofi KMF IVJoint Venture 2024 CompletingA.P.I #42-247-32498OperatorNew CenturyExplorationStateTexasOPERATOR NUMBER:(LOUSIANA N099) (TEXAS 606055) Sofi SugarberryJoint Venture 2024Non-CommercialA.P.I #42-547-30045OperatorNew CenturyExplorationStateTexasSofi KMF V & VIJoint Venture 2024FundedA.P.I #Coming SonnOperatorNew CenturyExplorationStateTexas

Page 25

COMPANY PORTFOLIO(TEXAS, LOUSIANA) 24Sofi Gold I, II,IIIJoint Ventures 2021ProducingA.P.I #42-239-33959OperatorNew CenturyExplorationStateTexasSofi 7Joint Venture 2022Transferred A.P.I #Not ApplicableOperatorNew CenturyExplorationStateTexasSofi Elite III Joint Venture 2022ProducingA.P.I #42-203-35452 OperatorNew CenturyExplorationStateEastTexasSofi Elite II Joint Venture 2022ProducingA.P.I #42-203-35452 OperatorNew CenturyExplorationStateEastTexasOPERATOR NUMBER:(LOUSIANA N099) (TEXAS 606055) Sofi PresslyJoint Venture 2023 Non commercial A.P.I #42-239-33965OperatorNew CenturyExplorationStateEastTexasSofi Nacatoch IJoint Venture 2023, Non CommercialA.P.I #17015243860000OperatorNew CenturyExplorationState NorthLouisianaSofi Nacatoch IIJoint Venture 2023 Transfer/RefundedA.P.I #17015240850000OperatorNew CenturyExplorationStateNorthLousiana

Page 26

COMPANY PORTFOLIO (TEXAS, LOUSIANA)25Sofi Tyler Joint Venture 2019ProducingA.P.I #42-457-30557 OperatorNew CenturyExplorationStateTexasSofi SandsJoint Venture 2019Interest Released A.P.I #42-241-33187 OperatorNew CenturyExplorationStateTexasSofi LivJoint Venture 2020Non Commercial Transfer A.P.I #42-419-314220OperatorNew CenturyExplorationStateTexasSofi PhoenixJoint Venture 2019Interest Released A.P.I #42-203-35385OperatorNew CenturyExplorationStateTexasSofi Elite IJoint Venture 2018ProducingA.P.I #42-203-35314OperatorNew CenturyExplorationStateTexasOPERATOR NUMBER:(LOUSIANA N099) (TEXAS 606055) Sofi BlueJoint Venture 2021Producing A.P.I #42-239-33958OperatorNew CenturyExplorationStateTexasSofi PrimeJoint Venture 2020 Non Commercial TransferA.P.I #17-015-24570OperatorNew CenturyExplorationStateLousiana

Page 27

CERTIFICATE OFINSURANCE 26This document was issued by Rush Creek Resources

Page 28

INDUSTRY PARTNERS &REFERENCESNew Century Exploration, Inc.Phil MartinPresident/CEOPhilmartin@newcenturyexp.comO: 281-664-7000D: 713-857-0119Alan Girardot President/ CEOagirardot@rushcreekresources.comD:214-329-5979Alfredo M. GonzalezPresident/CEOAlfredo@sofiexploration.comO: 469-802-0332D: 214-514-9022REFERENCESDoug KittelsonDoug@kittelsonlaw.comWWW.KITTELSONLAW.COMO: 214-734-2700C: 214-704-5721Karey Rebello krebello@hensleycpa.usWWW.HENSLEYCPAS.USO: 214-390-9071KITTELSONLAW OFFICE27

Page 29

1880 West Prosper Trail, Prosper Texas 75078469.802.0332-Alfredo@sofiexploration.com"Newby 34-2"