Return to flip book view

DIRECT OFFSET OPPORTUNITY TO CONFIDENTIAL PRIVATE PLACEMENT MEMORANDUM EXHIBIT F PROVEN RESERVES SOFI ELITE III SURROUNDED BY HORIZONTAL PRODUCTION East Texas INFRASTRUCTURE IN PLACE LOCATION READY TO DRILL SALES LINE GAS PLANT PROVEN RESERVES HIGH RETURN POTENTIAL

1 Executive Summary ALFREDO MANZUR GONZALEZ President CEO Sof Exploration PHIL MARTIN President CEO New Century Exploration Inc Alfredo M Gonzalez is the President and CEO of Sofi Exploration Mr Gonzalez is a sought after influential leader For the last 10 years his forte is offering proficient Good Practice Guidance aligning high production Asset Development opportunities in the Oil and Gas sectors with sophisticated investors who are in the market to expand their Cash Flow and Tax Advantage positions His corporate Vision for Sofi Exploration is to be the energy company most admired for its people partners and performance His corporate mission is to build successful partnerships based on 7 established pillars High Performance Integrity Transparency Trust Verification and Protecting Partners and the Environment His immense knowledge and innovative counsel regarding asset development programs in the industry confirms the confidence of vigorous partnerships and superior offerings from the industry s leading and selective Operators Drilling Corporations and Completion Companies Mr Gonzalez continues to develop an extensive vetting process compelling industry leaders to perform at the highest levels for investor participation and production achievement The corporate goals are capital development drilling completion production success and continuous liquidity development for his associates and partners Mr Martin is President and CEO of New Century Exploration Inc an active operator in Texas and Louisiana He began his career at Union Texas Petroleum and has managed many E P programs for over 30 years Phil has presented at many industry groups regarding oil and gas exploration development production and economics especially regarding unconventional resources Phil is a member of various professional organizations including Houston Producers Forum Houston Energy Finance Group ADAM Houston IPAA and TIPRO AAPL AAPG SIPES and the LSU Foundation Phil earned a Bachelor of Science in Geology from LSU and a Master of Science in Geology from the University of Louisiana He is involved with various community and charitable organizations and serves on the board of the Pearl Fincher Museum of Fine Arts and the Centrum League Alfredo M Gonzalez President C E O RYAN SESSIONS Senior Petroleum Engineer Mr Sessions Petroleum Engineer is responsible for all of New Century Exploration Inc s drilling completion and production operations He has a Bachelor of Science degree in Engineering from Texas A M and has worked at New Century for 6 years He has significant experience in the Cotton Valley and Haynesville trends of East Texas and North Louisiana the Eagle Ford and Austin Chalk trends of Central Texas and multiple Gulf Coast trends He is an expert at most oil industry technology and software including PhdWin Kingdom IHS TGS DrillingInfo and Spotfire He is an active member of the Society of Petroleum Engineers Tristan W McKinney Marketing Director Olivia M Gonzalez Executive Director

2 Executive Summary KEY SUCCESS FEATURES Proved reserves high returns long life Available infrastructure SWD gas sales line NGL plant EUR 6 6 BCF Gas 80 000 BO 260 000 Bbls NGLs ROR 112 ROI 453 payout 11 months Interest is available in a Cotton Valley horizontal well offsetting the New Century 1H Duke at Woodlawn Field Harrison County Texas IP24 for the 1H Duke was 7 251 MCFD 50 BOPD and it produced 1 6 BCF of gas 12 792 BO and 56 081 barrels of NGLs in the first 12 months of production EUR for the Duke1H are 6 2 BCF 69 838 BO 238 821 barrels of NGLs The proposed New Century 2H Duke is surrounded by Cotton Valley production and is located 2 000 east of duke 1H The longer lateral 6 000 2H Duke vs 5 362 should yield proportionately greater results 11 2 and a proppant load increased from 1 513 lbs ft to 1 800 lbs ft should boost results even more Initial production is estimated at 8 121 MCF 56 BO per day and EUR 6 6 BCF 80 000 BO 260 000 Bbls of NGLs The Duke 1H averages 4 times as many barrels of NGLs vs barrels of oil and with NGL prices averaging one third that of oil oil revenues are effectively more than doubled The 2H Duke well has proved reserves with long life high returns and quick payout Key infrastructure is in place including gas sales line access to an NGL plant and SWD well The location is ready and production will commence immediately after frac This document was issued by New Century Exploration INC

3 Amplitude Map This document was issued by New Century Exploration INC

Production Map This document was issued by New Century Exploration INC 4

5 Before After This document was issued by New Century Exploration INC

6 Orginal vs Refrac This document was issued by New Century Exploration INC

7 Spud Dates By YEar This document was issued by New Century Exploration INC

8 Orginal vs Refrac This document was issued by New Century Exploration INC

9 Amplitude Map This document was issued by New Century Exploration INC

10 Amplitude Map This document was issued by New Century Exploration INC

11 Amplitude Map This document was issued by New Century Exploration INC

12 Amplitude Map This document was issued by New Century Exploration INC

13 Location Map This document was issued by New Century Exploration INC

14 Location Build Out This document was issued by New Century Exploration INC

15 Amplitude Map This document was issued by New Century Exploration INC

16 A F E This document was issued by New Century Exploration INC AFE is subject to change depending upon market conditions

17 Terms Economics This document was issued by New Century Exploration Any additional markup or promotion is not officially calculated on these terms You will find the current markup or promootion located in our CIM

18 Estimated Partnership Economics Working Interest Participation Ownership Working Interest W I 1 Unit 1 1 Net Revenue Interest N R I 1 Unit 0 675 Participation Unit Cost W I N R I 1 100 000 1 1 0 675 1 2 50 000 0 55 0 3375 1 4 25 000 0 275 0 1 TOTAL CAPITALIZATION 2 000 000

19 POTENTIAL REVENUE PROJECTIONS RICH NATURAL GAS P 50 Estimated Results 8 000 MCF X 4 50 36 000 IPD 36 000 IPD X 30 4 Days 1 094 400 IPM 7 387 20 1 094 400 IPM X 0 675 N R I 7 387 20 Gas Proceeds Per Month estimated MCF p d 7 000 8 000 9 000 Income L O E 3 00 4 50 6 00 Monthly Income 4 309 20 6 463 80 8 618 40 Estimated Operating Expenses L O E 5 15 5 15 5 15 Monthly Income 4 924 80 7 387 20 9 849 60 Estimated Operating Expenses L O E 5 15 5 15 5 15 Monthly Income 5 540 40 Estimated Operating Expenses L O E 5 15 8 310 60 11 080 80 5 15 5 15 Annual return 10 50 Potential Premium Natural Gas Liquids Payout 12 24 month payment These are estimated figures only upon production BPD BARRELS PER DAY MCF MILLION METRIC CUBIC FEET IPD INCOME PER DAY IPM INCOME PER MONTH IPU INCOME PER UNIT L O E LEASE OPERATING EXPENSES these numbers were formulated based on first annual rate of return without expenses and depletion rates These calculations are estimates only and do not reflect any guarantees

20 POTENTIAL REVENUE PROJECTIONS Oil P 50 Estimated Results 56 BPD X 90 MP 5 040 IPD 5 040 IPD X 30 4 Days 153 216 IPM 153 216 IPM X 1 034 21 IPU Oil Bopd 0 675 N R I Income 75 90 105 50 Monthly Income 769 50 923 40 1 077 30 60 Monthly Income 923 40 1 108 08 70 Monthly Income 1 077 30 1 292 76 1 292 76 1 508 22 Annual return 10 50 Potential Premium Natural Gas Liquids Payout 12 24 month payment These are estimated figures only upon production BPD BARRELS PER DAY MCF MILLION METRIC CUBIC FEET IPD INCOME PER DAY IPM INCOME PER MONTH IPU INCOME PER UNIT L O E LEASE OPERATING EXPENSES MP MARKET PICE these numbers were formulated based on first annual rate of return without expenses and depletion rates These calculations are estimates only and do not reflect any guarantees

21 TAX BENEFITS EXAMPLE THE BASIC TAX CONSIDERATIONS INVOLVED IN AN OIL GAS INVESTMENT 1 INTANGIBLE DRILLING COSTS Up to 80 of the investment amount constitutes what is known as intangible Drilling Costs IDC and is deductible against active passive or portfolio income in the first year incurred This includes all labor related costs for the prospect well Including but not limited to drilling contractors professional services and others The total amount of IDC is reported to each participant at the end of the year Please consult with your tax advisor for further details 2 TANGIBLE DRILLING COSTS Approximately 20 of the amount of costs to drill the well constitutes Tangible Drilling Costs TDC This includes but is not limited to all well equipment piping storage tanks wellhead equipment lease expenses and others The exact amount will be determined after the well is drilled This portion of an investment is depreciated over a seven year period Please consult with your tax advisor for further details ESTIMATED TAX INVESTMENT EXAMPLE A 100 000 x 80 80 000 2 285 71 82 285 71 B C Investment Amount Intangible Drilling Costs estimate 1st year deductions of intangible drilling costs estimate 1st year depreciation deduction estimate 91 000 x 20 divided by 7 years TOTAL FIRST YEAR TAX DEDUCTIONS estimate 82 285 70 x 35 28 800 Total Deduction estimate Maximum Income Tax Bracket TOTAL FIRST YEAR CASH VALUE OF DEDUCTIONS estimate 100 000 28 800 71 200 Investment Amount Actual Cash Savings from Tax Deductions estimate AFTER TAX CASH INVESTMENT estimate 3 DEPLETION ALLOWANCE Currently the depletion allowance is 15 This means that fifteen cents of every dollar is tax free Please consult with your tax advisor for further details 4 STATE INCOME TAXES State income taxes could add substantial additional savings however they may vary from state to state Please consult with your tax advisor for further details

22 TAX INCENTIVES Congressional Incentives Encourage Domestic Petroleum Development Oil and Natural Gas from domestic reserves helps to make our country more energy self sufficient by reducing our dependence on foreign imports In light of this Congress has provided tax incentives to stimulate domestic natural gas and oil production financed by private sources Drilling projects offer many tax advantages and these benefits greatly enhance the economics The incentives are not Loop Holes they were placed in the Tax Code by Congress to make participation in oil and gas ventures one of the best taxadvantaged investments Intangible Drilling Cost Tax Deduction The intangible expenditures of drilling labor chemicals mud grease etc are usually about 65 to 80 of the cost of a well These expenditures are considered Intangible Drilling Costs IDC which are 100 deductible during the first year For example a 100 000 investment could yield up to 80 000 in tax deductions during the first year of the venture These deductions are available in the year the money was invested even if the well does not start drilling until March 31 of the year following the contribution of capital See Section 263 of the Tax Code Tangible Drilling Cost Tax Deduction The total amount of the investment allocated to the equipment Tangible Drilling Costs TDC is 100 tax deductible In the example above the remaining tangible cost 25 000 may be deducted as depreciation over a seven year period See Section 263 of the Tax Code Active vs Passive Income The Tax Reform Act of 1986 introduced into the Tax Code the concepts of Passive income and Active income The Act prohibits the offsetting of losses from Passive activities against income from Active businesses The Tax Code specifically states that a Working Interest in an oil and gas well is NOT a Passive Activity therefore deductions can be offset against income from active stock trades business income salaries etc See Section 469 c 3 of the Tax Code Small Producers Tax Exemption The 1990 Tax Act provided some special tax advantages for small companies and individuals This tax incentive known as the Percentage Depletion Allowance is specifically intended to encourage participation in oil and gas drilling This tax benefit is not available to large oil companies retail petroleum marketers or refiners that process more than 50 000 barrels per day The Small Producers Exemption allows 15 of the Gross Income not Net Income from an oil and gas producing property to be tax free Lease Costs Lease costs purchase of leases minerals etc sales expenses legal expenses administrative accounting and Lease Operating Costs LOC are also 100 tax deductible through cost depletion Alternative Minimum Tax Prior to the 1992 Tax Act working interest participants in oil and gas ventures were subject to the normal Alternative MinimalTax to the extent that this tax exceeded their regular tax This Tax Act specifically exempted Intangible Drilling Cost as a Tax Preference item Alternative Minimum Taxable Income generally consists of adjusted gross income minus allowable Alternative Minimum Tax itemized deduction plus the sum of tax preference items and adjustments Tax preference items are preferences existing in the Code to greatly reduce or eliminate regular income taxation Included within this group are deductions for excess Intangible Drilling and Development Costs and the deduction for depletion allowable for a taxable year over the adjusted basis in the Drilling Acreage and the wells thereon

23 K 1 FORM EXAMPLE

24 Industry Partners References New Century PHIL MARTIN PRESIDENT CEO Exploration Inc PHILMARTIN NEWCENTURYEXP COM O 281 684 7000 D 713 857 0119 ALFREDO MANZUR GONZALEZ PRESIDENT CEO ALFREDO SOFIEXPLORATION COM O 469 802 0332 D 214 514 9022 REFERENCES KITTELSON LAW OFFICE DOUG KITTELSON DOUG KITTELSONLAW COM WWW KITTELSONLAW COM O 214 734 2700 C 214 704 5721 CATHY GRUEN CATHY HENSLEYCPAS US WWW HENSLEYCPAS US O 214 390 9071 C 972 977 5678 MINDY GAYER BUSINESS DEVELOPMENT MANAGER MGAYER THEENTRUSTGROUP COM O 615 569 9122

25 Industry Terms

26 Industry Terms

27 Industry Terms

28

Duke 2H 1880 West Prosper Trail Prosper Texas 75078 469 802 0332 Alfredo sofiexploration com