Return to flip book view

Heiju Shareholder JV Proposal

Page 1

揭示您的商业机会UNVEILING YOUR BUSINESS OPPORTUNITIES《股权注入:通过股东投资赋能增长》Equity Infusion “Empowering Growth through Shareholder Investment"Presented By Tan Anna Founder of - Heiju Pte Ltd嘿 居 HEIJU | 2024

Page 2

INTRODUTIONI M HEIJU BUSINESS CONSULTANT"Discover how our Business Investment Avenue solution can enhance your opportunities and maximize your investment. At HEIJU PTE LTD, we go beyond traditional Business Investment, Development, and Tenancy Management services. We're dedicated to providing exceptional Business Investment Management Experiences.Our cutting-edge Business Solution, developed by our visionary founder Ms. Tan Anna, introduces the Co living and Tenancy Investment Management Market. This innovative Business offers a comprehensive investment assessment of demand for a property or development, transcending geographic and other limitations in the Singapore rental market. BIA can be measured in terms of monetary value, volume, or consumer count, providing valuable insights for informed decision-making."介绍我是一名 HEIJU 商业顾问“了解我们的商业投资大道解决方案如何增加您的机会并最大化您的投资。在HEIJU PTE LTD,我们超越传统的商业投资、开发和租赁管理服务。我们致力于提供卓越的商业投资管理体验。 我们的尖端商业解决方案由我们富有远见的创始人 陈映羽开发,介绍了共享居住和租赁投资管理市场。这项创新业务提供对房产或开发项目需求的全面投资评估,超越了新加坡租赁市场的地理和其他限制。HEIJU 商业投资大道可以用货币价值、数量或消费者数量来衡量,为明智的决策提供有价值的见解。”HEIJU | 2024

Page 3

我们公司 About Our CompanyHEIJU PTE LTD您的商业投资伙伴 YOUR PARTNER IN BUSINESS INVESTMENTHEIJU | 2024

Page 4

HEIJU | 2024Welcome to Heiju Pte Ltd, your trusted partner in Business investment and development ventures. At Heiju, we specialize in maximizing the potential of your Business Investment portfolio, offering tailored solutions designed to elevate your returns and achieve your investment objectives.With a keen focus on innovation and market foresight, we begin by conducting thorough assessments of your investment assets. Our goal is to identify opportunities for enhancement, whether through strategic development investments or targeted Rental Market initiatives. By leveraging our extensive industry network and strategic collaborations, we transform potential opportunities into tangible successes.At Heiju, our team of experts is committed to excellence in every aspect of our services. From conducting detailed feasibility studies to providing comprehensive Tenancy management solutions, we ensure that every project is executed flawlessly from inception to completion. Our innovative Busines Investment solutions cater to a wide range of needs, including corporate, individual, joint venture, and Investment financing requirements, ensuring flexibility and alignment with your investment goals.What sets Heiju apart is our dedication to building long-term relationships based on trust, collaboration, and mutual success. We work closely with our Joint Venture Partners, providing personalized guidance and support every step of the way, to exceed their expectations and deliver exceptional results.At Heiju, we're not just in the business of property rental and manangement—we're committed to shaping the future of real estate rental market through proactive innovation, strategic vision, and unwavering dedication to our Joint Venture partnes success.Join Venture with Heiju and let's embark on a journey of growth, prosperity, and success together. We look forward to the opportunity to work with you and to partner with you on your next investment venture.

Page 5

HEIJU | 2024欢迎来到 Heiju Pte Ltd,您在商业投资和发展企业方面值得信赖的合作伙伴。在Heiju,我们专注于最大限度地发挥您的商业投资组合的潜力,提供量身定制的解决方案,旨在提高您的回报并实现您的投资目标。凭借对创新和市场远见的敏锐关注,我们首先对您的投资资产进行彻底评估。我们的目标是通过战略发展投资或有针对性的租赁市场举措来发现增强的机会。通过利用我们广泛的行业网络和战略合作,我们将潜在的机会转化为切实的成功。在Heiju,我们的专家团队致力于在服务的各个方面追求卓越。从进行详细的可行性研究到提供全面的租赁管理解决方案,我们确保每个项目从开始到完成都完美执行。我们创新的商业投资解决方案可满足广泛的需求,包括企业、个人、合资企业和投资融资要求,确保灵活性并与您的投资目标保持一致。Heiju 的与众不同之处在于我们致力于建立基于信任、协作和共同成功的长期关系。我们与合资伙伴密切合作,为每一步提供个性化指导和支持,以超越他们的期望并取得卓越的成果。 在Heiju,我们不仅仅从事房地产租赁和管理业务,我们致力于通过积极创新、战略眼光和坚定不移的奉献精神来塑造房地产租赁市场的未来,以帮助我们的合资伙伴取得成功。与 Heiju 一起创业,让我们一起踏上成长、繁荣和成功的旅程。我们期待有机会与您合作,并在您的下一个投资项目中与您合作。

Page 6

HEJU PTE LTD - $2,000,000 合资企业JV投资者INVESTOR 40%股东SHAREHOLDERS项目投资者PROJECT INVESTORSTA团队TA TEAM 60%董事DIRECTORS运营主管OPERATIONS EXECUTIVESHEIJU | 2024

Page 7

About Our CompanyHEIJU PTE LTDYOUR PARTNER IN BUSINESS INVESTMENT合资企业股东融资JV SHAREHOLDER FUNDING实收资本 PAID-UP CAPITAL公司实收资本Company Paid-Up CapitalTA团队TA TEAM (60%)合资企业 投资者 股东JV INVESTORS SHARHOLDERS 40%$175,000$75,000$105,000PART 1 (第1部分)HEIJU | 2024

Page 8

合资企业投资股东出资JV INVESTMENT SHARHOLDER FUNDING合资企业投资实缴和未缴资本INVESTMENT PAID-UP/UN-PAID CAPITAL公司实收资本Company Paid-up Capital公司未缴资本Company Un-paid Capital投资者项目资金Investors Project Funding$175,000$1,000,000$825,000PART 1 (第1部分)STAGE 2 第二阶段HEIJU | 2024

Page 9

HEIJU | 2024重点投资KEY INVESTMENTSHeiju, leads the way in Singapore's co-living market, offering innovative, community-focused living solutions. With a keen eye on sustainability and technology, we redefine shared living for urban residents.”The demand for co-living spaces in Singapore is surging, driven by urbanization, evolving lifestyles, and the quest for affordable, high-quality housing solutions.Our co-living business stands out through a combination of innovative design, prime locations, robust community-building initiatives, and seamless technology integration, providing residents with an unparalleled living experience that fosters connection, convenience, and well-beingHeiju 引领新加坡共享居住市场,提供创新、以社区为中心的生活解决方案。凭借对可持续发展和技术的敏锐关注,我们重新定义了城市居民的共享生活。”在城市化、不断变化的生活方式以及对经济实惠的高质量住房解决方案的推动下,新加坡对共享居住空间的需求正在激增。我们的共享居住业务通过创新设计、黄金地段、强大的社区建设计划和无缝技术集成的结合而脱颖而出,为居民提供无与伦比的生活体验,促进联系、便利和福祉。

Page 10

HEIJU | 2024Our target demographic in Singapore comprises young professionals, students, and expatriates seeking modern, community-centric living spaces that offer convenience, affordability, and a sense of belonging.We generate revenue through rental income, supplemented by additional services like housekeeping and community events. Partnerships with local businesses and subscription models further enhance our income streams.Funding is needed for property acquisition, renovations, technology infrastructure, marketing, and community initiatives.We project steady revenue growth and profitability over [specific timeframe], driven by increasing occupancy rates and service offerings, with promising returns for investors.To counter market volatility and regulatory changes, we maintain a diversified property portfolio and prioritize community-building to enhance tenant retention during economic downturns.Potential exits include acquisition by larger real estate firms, going public, or facilitating a sale to interested investors, aligning with our commitment to delivering value to stakeholders.In summary, our investment opportunity in Singapore's co-living market offers strong growth potential, mitigated risks, and viable exit strategies, appealing to investors seeking promising returns in a dynamic industry.我们在新加坡的目标人群包括年轻的专业人士、学生和外籍人士,他们寻求现代、以社区为中心的生活空间,提供便利、负担得起和归属感。我们通过租金收入产生收入,并辅以家政和社区活动等附加服务。与当地企业的合作伙伴关系和订阅模式进一步增强了我们的收入来源。财产收购、翻修、技术基础设施、营销和社区倡议都需要资金。我们预计,在入住率和服务产品不断增加的推动下,收入和盈利能力将在[特定时间范围内]稳定增长,并为投资者带来可观的回报。为了应对市场波动和监管变化,我们维持多元化的房地产投资组合,并优先考虑社区建设,以在经济低迷时期提高租户保留率。潜在的退出包括被大型房地产公司收购、上市或促进向感兴趣的投资者出售,这符合我们为利益相关者提供价值的承诺。总而言之,我们在新加坡共享居住市场的投资机会提供了强劲的增长潜力、降低的风险和可行的退出策略,吸引了在充满活力的行业中寻求可观回报的投资者。

Page 11

Projected Profit Margin(股东) SHAREHOLDERS预计-3年内每年不少于资本投资的20%利润率PROJECTED - Not less than 20% of Capital investment per annul within 3 yrs另外如果资助项目and in additional if funding Project(股东 项目投资者) SHAREHOLDERS INVESTORS预计-3年内每年不少于项目资本投资的20%利润率 –PROJECTED - Not less than 20% of EOI in the project investment预计 利润率HEIJU | 2024

Page 12

HEIJU | 2024Project Profit Margin项目 利润率假设项目:15 套一室公寓Assuming Project: 15 units Studio Apt1) (前期资本) Up-Front Capital: = $197,000(安装费、预付租金、押金和管理费,无租期)(Setting Up Fee , Advance Rental, Deposits and Administration Fee and No Rent Period)2) (租金) Rental: $30,000 per month x 36 months = $1,080,000(Setting Up Fee , Advance Rental, Deposits and Administration Fee and No Rent Period) 3) (转租扣除两个月无租的情况下)Co-living Rental Input (2 No-Rent scenario): $42,000 per month x 34 months= $1,428,000

Page 13

HEIJU | 2024Project Expenses 项目费用1). (总营业费用) TM Expenses -30%(Utility Bill, Wifi , Cleaning ,AC Servicing and Agent Commission)2) (设置成本/恢复费) Setup and Reinstatement Fee -5%3) (运营管理费) Managing Operations Executive Fee -25%(现金股本) Cash Equity : =$197,000(租金收入)Rental Income: $1,428,000 - $1,080,000=$348,000(减开支) Less Expenses=$348,000 x 60%=$208,000P/L: $348,000-$208,000 = $140,000(预计净利润率) Est. Nett Profit Margin : 40%(预计投资回报) Estimated ROI (3ys): 71.06%

Page 14

HEIJU | 20241. Projected Profit Margin(公司投资场景下)Under the Scenario of Company Investment(股东-40%) SHAREHOLDERS -40%预计-每年不少于23%利润投资的资本投资的40%PROJECTED - Not less than 40% of Capital Investment of 23% profit investment per annul= $56,0001. 项目 利润率

Page 15

HEIJU | 20242. Projected Profit Margin股东投资者投资场景下Under the Scenario of Shareholder Investors Investment(股东 项目投资者-100%) SHAREHOLDERS INVESTORS -100%预计-每年不少于23%利润投资的100% 资本投资数目减少利润分享PROJECTED - Not less than 100% Capital Investment of 23% profit investment per annul less 30% profit sharing= $98,000再加上40%股东利润分享= $98,000 + ($42,000 x 40%)= $114,8002. 项目 利润率

Page 16

股东 SHAREHOLDERS股东 项目投资者 SHAREHOLDER INVESTORS投资条款条件INVESTMENT TERMS AND CONDITIONS- 运营管理费 每月利润的 30%(每月支付) Operations Executive Fee 30% of Monthly Profit (Monthly Payout) - 支付 10% 利润分享给运营团队(每年支付)- Payout 10% profit Sharing to Operation Team (Yearly Payout)- 支付不少于每年5%的股息 Payout not Not less 5% Dividend per year - Heiju管理合同 签署 Heiju Managing Contract - 租赁费用 Tenancy Expenses - 运营管理费 每月利润的 30%(每月支付) Operations Executive Fee 30% of Profit margin (Monthly Payout) -- 每份合约收取 30% 利润分成 - 作为Heiju承担合同的收益 Charge 30% profit Sharing per contract signed by Heiju stakeholdersHEIJU | 2024

Page 17

"THE YEARNING FOR REAL ESTATE INVESTMENT IS INHERENT IN EVERYONE."A BASIC NEEDTAN ANNA“对房地产投资的渴望,是每个人与生俱来的。”基本需求 HEIJU | 2024

Page 18

- (项目投资者租赁合同) Project Investor Tenancy Contract - (一次性租赁咨询顾问服务和安装费 - $2000) One Time Tenancy Consulting Consultant Service and Setup Fee $2000- 运营管理费 每月利润的 30%(每月支付) Operations Executive Fee 30% of Monthly Profit (Monthly Payout) - 每份合约收取 20% 利润分成 - Charge 20% profit Sharing per contract 项目投资者 PROJECT INVESTORS(第二阶段业务进展计划) Stage 2 Business progress plan 投资条款条件INVESTMENT TERMS AND CONDITIONS- 我们的团队会在您加入HEIJU业务合作伙伴后分享 To be share once we become partners in HEIJU businessHEIJU 会员计划 MEMBERSHIP PROGRAM会员计划HEIJU | 2024

Page 19

" Our founder, Anna Tan, brings over twenty years of innovative expertise to the real estate sector. Demonstrating a consistent track record since 1999, she has thrived across commercial markets, project marketing, and strategic land sales. Anna's visionary guidance and steadfast dedication have earned her respect within the industry, playing a pivotal role in our team's achievements. Leveraging her extensive network and unwavering pursuit of excellence, she propels HEIJU to new levels of success amidst the dynamic real estate rental landscape.“ 我们的创始人 Anna Tan 为房地产行业带来了二十多年的创新专业知识。自 1999 年以来,她一直保持着良好的业绩记录,在商业市场、项目营销和战略土地销售方面蓬勃发展。Anna 富有远见的指导和坚定的奉献精神她赢得了业界的尊重,在我们团队的成就中发挥了关键作用,利用她广泛的网络和对卓越的坚定追求,她推动 HEIJU 在充满活力的房地产租赁领域取得新的成功。HEIJU | 2024

Page 20

24/7 CLIENT SUPPORTHEIJU | 2024INS TA GRAMTWITTERFACEBOOK

Page 21

HEIJU | 2024No 6 Raffles Blvd, #03-308 Marina Square, Singapore 039594+65 66007727OFFICE ADDRESSPHONE NUMBERheijuliving@gmail.comEMAIL ADDRESSLet's findyou the RightInvestment!CONTACT INFORMATION让我们找出 你是对的 投资!联系方式地址联络号码电子邮件地址

Page 22

我们期待与您合作。Thank you!WE LOOK FORWARD TO WORKING WITH YOU.我们期待与您合作HEIJU | 2024