Return to flip book view

2/7/24 Boardbook

Page 1

Page 2

Page 3

Page 4

123456789101112131415161718192021222324252627282930313233D EF GH I J KBOBBY NICHOLS-2024 SILENT AUCTION ITEMS FMV COST DONORMINIMUMBIDCategoryUpdated 2/3/24601 1 "Observations Beginning Earth Day" Turtle Painting $600.00 Loyd $300.00 Art602 2 Musician Painting, Sergio, Paul and Mary $950.00 Wilder $475.00 Art603 3 Tropical Watercolor Schroeder $300.00Wilder $150.00 Art604 4 Cauldron, Al Oerter Giclee $650.00 Wilder $325.00 Art1201 5 Barbie Items$300.00VanDerMey$150.00Children1202 6 Mercedes Battery Operated Car $250.00VanDerMey$125.00Children1203 7 Diana Howard Books $60.00Howard$30.00Children1204 8 Diana Howard Books $60.00Howard$30.00Children1205 9 Diana Howard Books $60.00Howard$30.00Children801 10 Restaurant Gift Cards $950.00Act$500.00Dining and Food802 11 Blue Coyote Membership $300.00Blue Coyote$150.00Dining and Food751 Entertainment1001 12LV Sunglasses$760.00 Frederic $400.00 Fashion1002 13Mary Frances Salt on the Rim Margarita Bag$200.00 Frederic $100.00 Fashion1003 14B Swanky Bag$1,500.00 Frederic $500.00 Fashion100415Burberry Small Quilted Lambskin "Lola" Bucket Bag$1,950.00 Den $975.00 Fashion1005 16Vintage Prada Bauletto Bag$1,200.00 Den $600.00 Fashion1006 17MZ Wallace Black Lacquer Metro Shoulder Bag$195.00 VanDerMey $100.00 Fashion1007 18Vintage LV Monogram Vernis Maple Drive Bag$625.00 Den $315.00 Fashion1008 19Vintage LV Locket Cassis Epi Bag$700.00 Den$350.00 Fashion1009 20EJ Handbag Pink$250.00 Stamm $125.00 Fashion1010 21Chevron Jesse Bag $100.00 Stamm $50.00 Fashion 701 22A Taste of the Bluegrass$1,400.00 $400.00McBride$700.00 Getaway1101 23Mes Amies and Be Polished by Iris, Manicure and Pedicure$330.00Mes Amies and Be Polished and Robin Subbert$150.00 Grooming

Page 5

1D EF GH I J KBOBBY NICHOLS-2024 SILENT AUCTION ITEMS FMV COST DONORMINIMUMBIDCategory343536373839404142434445464748495051525354555657581102 24Spada Gift Card and Be Polished Gift Cards, Myko Pedicure and Manicure, Herby Chin and Lip Wax), and Black Beaded Bag$450.00Spada and BePolished, Den$200.00 Grooming1103 25Azul Gift Basket$350.00Azul$175.00 Grooming1104 26Be Polished with Herby, Eyebrow Wax, Chin and Lip Wax,Shellac Manicure, Pedicure$125.00Be Polished$65.00 Grooming110527Be Polished with Ana and Herby, Facial, Massage, Pedicure.Shellac Manicure$190.00Be Polished$95.00 Grooming1106 28Be Polished with Myko and Herby, Manicure. Pedicure, Chinand Lip Wax, Eyebrow Wax$115.00Be Polished$60.00 Grooming1107 29Be Polished with Iris and Herby, Pedicure, Manicure, Chinand Lip Wax$95.00Be Polished$50.00 Grooming1108 30Be Polished with Lea and Herby, Pedicure, Manicure, Chinand Lip Wax$95.00Be Polished$50.00Grooming1109 31Be Polished with Lea and Herby, Pedicure, Manicure, Chinand Lip Wax, Eyebrow Wax$115.00Be Polished$60.00 Grooming1110 32Full Face Radiofrequency Microneedling Treatment$750.00Tri Medical Aesthetics$375.00 Grooming111133$500 toward Warm Body Sculpting Treatment$500.00Tri Medical Aesthetics$250.00 Grooming1112 34$500 toward Laser Hair Removal$500.00Tri Medical Aesthetics$250.00 Grooming111335$500 toward Fountain of Youth$500.00Fountain of Youth$250.00 Grooming1301 36Cutco Snack Pack$254.00 Lancellot $130.00 Housewares1302 37Cutco Chesse Knife Set$204.00 Lancellot $110.00 Housewares1303 38Cutco Carving Set$206.00 Lancellot$110.00 Housewares1304 39Cutco Entertainer Pak$262.00 Lancellot $135.00 Housewares1305 40Cutco 8 Pak of Table Knives$399.00 Lancellot $200.00 Housewares1306 41Cutco Fishermans Solution$119.00 Lancellot$60.00 Housewares901 42Rope of Pearls 60"$995.00 Anonymous $500.00 Jewelry902 44Heidi Daus Necklace & Earring set$200.00 VanDerMey $100.00 Jewelry903 44Diamond Hoops$560.00 Yearly Co.$280.00 Jewelry904 45Gold Earrings with 3 diamonds on each$2,000.00 Spatharos $900.00 Jewelry905 46Imperial Gold Gemstone Flower Bracelet$1,500.00Den $750.00 Jewelry

Page 6

1D EF GH I J KBOBBY NICHOLS-2024 SILENT AUCTION ITEMS FMV COST DONORMINIMUMBIDCategory596061626364656667686970717273747576777879808182838485868788899091906 47Imperial Gold Satin Lame Bracelet$800.00 Den $400.00 Jewelry907 48Swarovski Bangle and Gift Card for Pedicure$165.00 Den $100.00 Jewelry908 49Swarovski SS Link Bracelet$200.00 Den $100.00 Jewelry909 5014K Gold Rolling Ring$345.00 Den $150.00 Jewelry910 51David Yurman SS Cable Cuff Bracelet$2,100.00Den $1,000.00 Jewelry911 52Hoop Earrings Blue Stone$160.00 Ogan $80.00 Jewelry91253Heidi Daus Bee Necklace and Dangle Earrings$250.00 VanDerMey $125.00 Jewelry913 54Heidi Daus Crystal and Faux Pearl Teardrop Earrings$150.00 VanDerMey $75.00 Jewelry914 55Alexis Bittar Crystal Drop Earrings$115.00 VanDerMey $60.00 Jewelry915 56Diamond & 14 K white gold necklace and bracelet$975.00 VanDerMey $500.00 Jewelry916 57Chanel Pearl Necklace$925.00 Frederic $465.00 Jewelry917 58Chanel Earrings$550.00 Frederic $275.00 Jewelry501 59Bobby Orr Takes Flight$500.00Kritzler$350.00 Memorabilia502 60Willy Mays the Catch$500.00Kritzler$350.00 Memorabilia503 61Berra and Larson Perfect Game$500.00Kritzler$350.00 Memorabilia504 62Howe, Beliveau, Hull$600.00Kritzler$350.00 Memorabilia505 63Metal American Flag with Pledge of Allegience$1,000.00Chupa$500.00 Memorabilia506 64Oosterhaus Memorabilia, golf course design book, photo ofPeter on the Golf Channel, Money clip, events pass$600.00Oosterhaus$300.00 Memorabilia507 65Barry Bonds Bat Autographed$550.00McNeill$275.00 Memorabilia50866Signed Jersey and Baseball from Ryne Sandberg$850.00Manone$425.00 Memorabilia509 67University of Florida Fan Items$100.00Hughes Sweeney$50.00 Memorabilia510 68Tampa Bay Rays Fan Items$50.00Hughes Sweeney$25.00 Memorabilia511 69Tampa Bay Bucs Fan Items$70.00Hughes Sweeney$35.00 Memorabilia512 70FSU Fan Items$125.00Hughes Sweeney$60.00 Memorabilia513 71Beatles Abbey Road Deadwax Artwork$350.00Gilmore$175.00 Memorabilia1401 72Photo Session and Portrait$1,000.00Rob Hurth Photography$500.00 Other1402 73Christmas Decorating by Carotta$400.00Dickson$200.00 Other1403 74Sheriff Helicoptor and Lunch$3,600.00LCSO$1,800.00 Other1404 75Sheriff Marine and lunch$3,600.00LCSO$1,800.00 Other401 76Gilmore Girls Favorite Things$675.00Gilmore Girls$340.00 Spirits, Smokes, Men

Page 7

1D EF GH I J KBOBBY NICHOLS-2024 SILENT AUCTION ITEMS FMV COST DONORMINIMUMBIDCategory9293949596979899100101102103104105106107108109110111112113114115116117118119120402 77Humidor and Cigars$125.00Wolken$65.00 Spirits, Smokes, Men403 78Caymus Wine, tray and wine glasses$800.00Hutchens$400.00 Spirits, Smokes, Men404 79Total Wine Private Wine Class$600.00Total Wine$300.00 Spirits, Smokes, Men405 80Total Wine Private Wine Class$600.00Total Wine$300.00 Spirits, Smokes, Men301 81Escape Room Experience for 6$200.00Ross/Pechnik$100.00 Sports30282Eco Tour$650.00Linn$325.00 Sports303 83Eco Tour$650.00Linn$325.00 Sports304 84Cubs Tickets$1,000.00Novy$500.00 Sports305 85Cubs Tickets$500.00Mallein$250.00 Sports307 86Red Sox Spring Training Tickets$520.00Dibenedetto$260.00 Sports308 87Red Sox Spring Training Tickets$520.00Katzman$260.00 Sports310 881 Hour Workout with Doug$70.00Fiddlesticks Tennis and Fitness$35.00 Sports311 891 Hour Workout with Kara$70.00Fiddlesticks Tennis and Fitness$35.00 Sports312 904 Person Pickleball Clinic with Jeff$80.00Fiddlesticks Tennis and Fitness$40.00 Sports313 911 Hour Private Lesson with Aly$70.00Fiddlesticks Tennis and Fitness$35.00 Sports314921 Fitness Group Class$15.00Fiddlesticks Tennis and Fitness$10.00 Sports1451 93Candles, Wine and More$150.00Cullen, Vella,Wilson$75.00BasketsAdditional Items ComingJewelry items from HeidiPro Shop Basket, Lessons and MoreEverblades BasketMemorabilia Items from Johnny BenchPossible ItemsLiquor or Wine from Fiddlesticks Vendors2 Magnum Bottles Kanzler wine and cert for wine tastingKanzlerSpirits, Smokes, Men

Page 8

1234567891011121314151617181920212223242526272829303132333435C D E F G H I J K LBOBBY NICHOLS-2024 PREMIER AUCTION ITEMS FMV COST DONORMINIMUMBIDCategory LAST YEAR MIN BIDLAST YEARSOLD FORUpdated 2/3/24221 1 Cindy Waggoner Painting Southern Charm $1,800.00Waggoner $1,250.00 Art $1,500.00 $1,950.00222 2 St Andrews from the Sea $1,500.00 Sherman $1,250.00 Art $500.00 $1,375.002263Em's Breadmaking$2,000.00 Gilmore $1,000.00 Entertainment $1,000.00 $3,300.00227 4Harolds$1,000.00 Harolds $500.00 Dining246 5Brodeur Carvell $1500 Gift Certificate$1,500.00Brodeur Carvell$1,000.00 Fashion $1,000.00 $1,700.00299 6Brodeur Carvell $1500 Gift Certificate$1,500.00Brodeur Carvell$1,000.00 Fashion $1,000.00 $1,700.00247 7GG Marmont Mini Bag$2,900.00Gasser$1,450.00Fashion248 8Louis Vuitton Sage Couisson Handbag$5,200.00Frederic$2,600.00 Fashion249 9Salvatore Ferragamo Handbag Margot$2,500.00Den$1,250.00 Fashion201 10 Gasparilla Inn, 2 nights, one round golf $2,000.00 Gasparilla Inn $1,000.00 Getaway $1,000.00 $2,300.00202 11 Tarpon Lodge Getaway, 2 nights, and half day boat charter $800.00 $500.00Tarpon Lodge$500.00 Getaway203 12Inn on Fifth 2 nights and dinner at Baleen$1,200.00Inn on FifthLaPlaya$600.00 Getaway $600.00 $3,300.00204 13Avon, CO Penthouse, 1 week stay$3,500.00Goodin$3,000.00 Getaway $3,000.00 $3,600.00206 14 Cincinnati Golf and lodging $4,500.00AringtonAringtonBurke GilmoreMontgomery$2,500.00 Golf Experience $2,500.00 $3,001.00207 15Sawgrass Golf$5,000.00Klingmann$2,500.00 Golf Experience $2,500.00 $5,800.00261 16 Cutco Signature Set $2,325.00Lancellot$1,500.00 Housewares $1,500.00 $2,140.00236 17Gold and Diamond Choker Necklace$17,000.00Rogers$5,000.00 Jewelry237 18Gold and Diamond Tennis Bracelet$4,500.00 Rogers $1,500.00 Jewelry238 19Herringbone Diamond Bracelet$3,300.00 Rogers $1,000.00 Jewelry216 20 Bobby Nichols Founding Piper Golf Travel Bag $500.00Tweheus$500.00 Memorabilia217 21Autographed Guitar Eric Church$1,850.00Williams$1,000.00Memorabilia 266 22 Concierge Medicine $6,000.00Tritel$4,000.00 Other $2,500.00 $4,301.00267 23 ReSound GN pair of hearing aids $10,000.00McKenna$5,000.00 Other268 24 Dare to Dream Neon Sign $1,500.00BNFCF$750.00 Other

Page 9

1C D E F G H I J K LBOBBY NICHOLS-2024 PREMIER AUCTION ITEMS FMV COST DONORMINIMUMBIDCategory LAST YEAR MIN BIDLAST YEARSOLD FOR36373839404142434445276 25 Fenway Park, VIP tour and Luxury Suite tickets $5,000.00Dibenedetto$2,500.00 SportsSign Up Boards101 1 Movie Night Ghostbusterss Frozen March 28 $75.00 perClement$100.00per102 2 Bourbon Night at Logans April 13 for 12 $200.00 per Logan 200.00$ per

Page 10

1234567891011121314151617181920212223242526C D E F G H I J KBOBBY NICHOLS-2024 LIVE AUCTION ITEMS FMV COST DONOR MINIMUMBID LAST YEAR MIN BIDLAST YEARSOLD FORUpdated 2/1/241 111 Mark Loren Earrings Mark Loren $7,000.00 $22,500.002 112 2 Masters passes with hotel 10,000.00 3,137.50 Gillette$15,000.00 $30,000.003 113 SW Ireland GolfMc Grath $10,000.00 $20,000.004 114 Northern Ireland GolfMc Grath $10,000.00 $25,000.005 115 Arizona Golf Mc Grath$5,000.00 $15,000.006 116Skipstone Winery and Hotel 8,000.00 6000? Ball$5,000.00 $20,000.007 117 Casa de Campo8,000.00 Moyer $10,000.00 $35,000.008 118 Calusa Pines 16,000.00 cost todonor over 15K Case $7,000.00 $30,000.009 119Harbor Springs home and round of golf for 4 at Birchwood Farms.12,000.00 Orlow,Blakeley,Birchwood Farms$8,000.00 $21,000.00these numbers are 21 sale10 120 Lexus Champions for Charity 5800? Scanlon Lexus $15,000.00 $37,500.0011 121Philadelphia Golf, 3 courses and stay atHotel Bethlehem and 1 other night5,675.00 1,875.00 Hager, Burke,Haines$4,000.00 $24,000.00these numbers from 2020 sal

Page 11

1C D E F G H I J KBOBBY NICHOLS-2024 LIVE AUCTION ITEMS FMV COST DONOR MINIMUMBID LAST YEAR MIN BIDLAST YEARSOLD FOR272829303112 122 PGA Tickets 4 and Bourbon Bistro DinnerNicholsMcBride13 123 Key West Excursion on Private PlaneCrowther $3,000.00 $13,000.0014 124 Boston Golf and MoreKatzman, Riley,Mosse, Niacharos$10,000.00 $25,000.00

Page 12

Fiscal YTD 02/02/2024Fiscal YE 08/31/2023ASSETSCurrent AssetsCashFineMark Bank - Operating 1,351,573.93$ 139,504.07$ FineMark Bank - Disaster Relief Fund 4,096.14 4,096.14 Oppenheimer 0.04 0.16 Total Cash 1,355,670.11 143,600.37 Other Current AssetsPrepaid Expenses - 9,746.00 Receivables 231,000.00 - Total Other Current Assets 231,000.00 9,746.00 Total Current Assets 1,586,670.11 153,346.37 TOTAL ASSETS 1,586,670.11$ 153,346.37$ LIABILITIES & EQUITYCurrent LiabilitiesAccounts Payable 273,633.31$ 8,537.32$ Accrued Expenses 14,192.27 43,497.27 Deferred Revenue 11,150.00 16,600.00 Reserve for Revenue at Risk - 10,000.00 Total Current Liabilities 298,975.58 78,634.59 EquityFund Balance 74,711.78 64,134.30 Net Revenue 1,212,982.75 10,577.48 Total Equity 1,287,694.53 74,711.78 TOTAL LIABILITIES & EQUITY 1,586,670.11$ 153,346.37$ BOBBY NICHOLS-FIDDLESTICKS FOUNDATION, INC.BALANCE SHEETS

Page 13

Fiscal YTD 02/02/2024Fiscal YTD 02/02/2023Fiscal YE 08/31/2023RevenueEvent AuctionLive -$ -$ 422,500.00$ Silent - - 137,402.00 Instant Items 517.20 4,000.00 27,250.00 Total Auction and Instant Items 517.20 4,000.00 587,152.00 Appeals - 1,000.00 344,875.00 Total Auction and Appeals 517.20 5,000.00 932,027.00 OtherRaffle 11,200.00 10,500.00 42,678.25 Wine Pull, net 2,650.00 2,100.00 3,424.72 Dinner Tickets 1,375.00 500.00 9,000.00 Lemonade Stand - - 3,647.00 Total Other 15,225.00 13,100.00 58,749.97 Golf Entry FeesPaid Golf Entry Fees 150,000.00 128,750.00 144,550.00 Plus Comped Sponsor Golfers - - 195,000.00 Total Golf Entry Fees 150,000.00 128,750.00 339,550.00 Revenue at Risk Recovered 10,000.00 20,500.00 59,500.00 SponsorshipsChampions for Children 200,000.00 200,000.00 200,000.00 Title 50,000.00 50,000.00 50,000.00 Presenting 230,000.00 230,000.00 230,000.00 Principal 100,000.00 104,561.78 104,561.78 Platinum 180,000.00 100,000.00 100,000.00 Diamond 210,000.00 195,000.00 195,000.00 Gold 130,000.00 120,000.00 150,000.00 Silver - 7,500.00 7,500.00 Ruby 110,479.02 102,799.08 102,799.08 Emerald 47,500.00 42,375.00 42,375.00 Quartz 36,250.00 30,000.00 36,000.00 Copper 7,500.00 4,000.00 7,250.00 Bronze - - 300.00 Total Sponsorships 1,301,729.02 1,186,235.86 1,225,785.86 Less Comped Sponsor Golfers - - (195,000.00) Sponsorships, net 1,301,729.02 1,186,235.86 1,030,785.86 Tennis 600.00 1,425.00 5,725.00 Total Event Revenue 1,478,071.22 1,355,010.86 2,426,337.83 BOBBY NICHOLS-FIDDLESTICKS FOUNDATION, INC.STATEMENTS OF REVENUE AND EXPENSE2 of 4

Page 14

Fiscal YTD 02/02/2024Fiscal YTD 02/02/2023Fiscal YE 08/31/2023BOBBY NICHOLS-FIDDLESTICKS FOUNDATION, INC.STATEMENTS OF REVENUE AND EXPENSEOther RevenueMembership DuesIndividual 9,000.00 9,150.00 10,850.00 Family 71,500.00 78,000.00 87,500.00 Total Membership 80,500.00 87,150.00 98,350.00 Anniversary Cookbook - - 46.95 Wine Dinner, net 1,788.95 9,349.74 9,624.74 Contributions:Contributions - General 500.00 7,341.22 20,617.78 Contributions - Memorial 1,400.00 5,670.00 27,537.00 Contributions - Disaster Relief - 289,739.30 289,739.30 Contributions - United Way Designated - - 12,000.00 Total Contributions 1,900.00 302,750.52 349,894.08 Interest 4,550.32 90.47 234.57 Total Other Revenue 88,739.27 399,340.73 458,150.34 Total Revenue 1,566,810.49 1,754,351.59 2,884,488.17 Cost of Event RevenueAuction Items 1,282.05 3,270.04 30,238.72 Food and Beverage - - 211,439.48 Equipment Rental 271,708.45 203,558.88 268,178.31 Entrant Prizes and Gifts - - 83,718.11 Auctioneer 1,000.00 1,000.00 28,085.50 Golf Fees - Greens and Carts - - 21,350.00 Professional Golfer Appearance Fees and Prize Money (1,100.00) (666.00) 94,334.00 Other Event ExpenseAuction Technology Services 4,199.00 4,199.00 4,699.00 Credit Card Fees 2,730.53 2,422.04 27,157.66 Entertainment 8,500.00 7,990.00 9,057.00 FCC Labor - - 16,980.37 Flowers and Decorations - 3,875.00 6,085.00 Marketing Services 23,522.00 14,987.00 30,225.67 Photography/Video 19,850.00 15,000.00 19,443.75 Postage and Shipping253.53 - 349.71 Printing 1,258.25 1,142.75 2,651.31 Security Services - - 2,250.00 Signs130.00 (147.00) 4,180.51 Special Event Insurance 2,066.86 - 1,448.40 Supplies 2,500.86 404.69 10,684.18 Other Event Expense 65,011.03 49,873.48 135,212.56 Tennis - - 745.74 Total Cost of Event Revenue 337,901.53 257,036.40 873,302.42 Total Revenue, less of Cost of Event Revenue 1,228,908.96 1,497,315.19 2,011,185.75 3 of 4

Page 15

Fiscal YTD 02/02/2024Fiscal YTD 02/02/2023Fiscal YE 08/31/2023BOBBY NICHOLS-FIDDLESTICKS FOUNDATION, INC.STATEMENTS OF REVENUE AND EXPENSEAdministrative ExpenseBank and Brokerage Fees 45.91 (0.01) 76.63 Internet 291.49 204.00 558.98 D&O Liability Insurance 893.94 1,996.14 1,996.14 Disaster Relief Fund - 5,332.72 5,493.16 Licenses and Fees 350.00 358.75 420.00 Postage and Shipping 481.68 833.96 935.86 Printing 2,091.62 1,834.06 1,834.06 Professional Fees 10,250.58 9,587.50 22,000.00 Supplies 44.99 589.40 589.40 Storage Rent 1,476.00 1,194.00 2,554.04 Total Administrative Expense 15,926.21 21,930.52 36,458.27 Disaster Relief Fund Grants - 280,150.00 280,150.00 Charitable ContributionsCharitable Contributions Paid: Abuse Counseling Treatment Center - - 589,000.00 Childrens's Advocacy Center - - 589,000.00 Blessings in a Backpack - - 179,000.00 Copper Cannon Camp - - 8,000.00 Greater Cincinnati Foundation/Johnny Bench Fund- - 15,000.00 Liberty Youth Ranch- - 160,000.00 Pace Center for Girls- - 165,000.00 Catholic Charities- - 155,000.00 Total Charitable Contributions Paid - - 1,860,000.00 Pending Future Charitable Ccontributions Reversed - (16,000.00) (176,000.00) Total Charitable Contributions - (16,000.00) 1,684,000.00 Total Administrative, Disaster Relief and Charitable Contributions 15,926.21 286,080.52 2,000,608.27 Net Revenue 1,212,982.75$ 1,211,234.67$ 10,577.48$ 4 of 4